Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 98.78M | £ 71.91M | £ 77.72M | £ 81.36M | £ 94.95M |
Gross Profit | £ 17.44M | £ 10.92M | £ 10.98M | £ 9.48M | £ 13.78M |
Operating Income | £ 2.71M | £ -245.00K | £ -73.00K | £ -1.42M | £ 1.96M |
EBITDA | £ 3.76M | £ 609.00K | £ 739.00K | £ -661.00K | £ 2.25M |
Net Income | £ 1.84M | £ -351.00K | £ 5.00K | £ 666.00K | £ 1.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.07M | £ 467.00K | £ 946.00K | £ 2.83M | £ 798.00K |
Total Assets | £ 22.16M | £ 20.27M | £ 19.03M | £ 21.31M | £ 21.80M |
Total Debt | £ 2.64M | £ 6.01M | £ 5.92M | £ 4.19M | £ 6.71M |
Net Debt | £ 1.57M | £ 5.54M | £ 4.98M | £ 1.36M | £ 5.91M |
Total Liabilities | £ 14.23M | £ 14.08M | £ 12.48M | £ 14.23M | £ 15.57M |
Stockholders' Equity | £ 7.93M | £ 6.20M | £ 6.55M | £ 7.08M | £ 6.24M |
Cash Flow | |||||
Free Cash Flow | £ 4.21M | £ -471.00K | £ -2.72M | £ 4.84M | £ 2.56M |
Operating Cash Flow | £ 4.65M | £ -54.00K | £ -2.44M | £ 5.13M | £ 2.88M |
Investing Cash Flow | £ -437.00K | £ -417.00K | £ -279.00K | £ -293.00K | £ -294.00K |
Financing Cash Flow | £ -3.61M | £ -8.00K | £ 837.00K | £ -2.81M | £ -2.70M |