Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 277.10M | £ 279.00M | £ 234.30M | £ 182.70M | £ 215.60M |
Gross Profit | £ 116.40M | £ 81.90M | £ 68.50M | £ 42.80M | £ 62.40M |
Operating Income | £ -15.00M | £ 38.90M | £ 35.50M | £ 23.30M | £ 36.80M |
EBITDA | £ 30.00M | £ 80.60M | £ 74.20M | £ 57.30M | £ 69.70M |
Net Income | £ -30.70M | £ 16.80M | £ 11.50M | £ 200.00K | £ 16.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 22.70M | £ 30.20M | £ 32.90M | £ 26.40M | £ 17.00M |
Total Assets | £ 549.40M | £ 615.20M | £ 605.60M | £ 497.30M | £ 516.10M |
Total Debt | £ 224.00M | £ 243.20M | £ 250.70M | £ 213.20M | £ 239.80M |
Net Debt | £ 201.30M | £ 213.00M | £ 217.80M | £ 186.80M | £ 222.80M |
Total Liabilities | £ 317.30M | £ 342.00M | £ 340.40M | £ 278.70M | £ 297.60M |
Stockholders' Equity | £ 232.10M | £ 273.20M | £ 265.20M | £ 218.60M | £ 218.50M |
Cash Flow | |||||
Free Cash Flow | £ 37.50M | £ 36.80M | £ 38.90M | £ 44.40M | £ 47.90M |
Operating Cash Flow | £ 47.80M | £ 47.80M | £ 47.70M | £ 51.70M | £ 56.90M |
Investing Cash Flow | £ -12.00M | £ -22.50M | £ -95.50M | £ -11.00M | £ -11.80M |
Financing Cash Flow | £ -43.30M | £ -28.00M | £ 54.30M | £ -30.90M | £ -39.70M |