Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 275.30M | £ 277.10M | £ 279.00M | £ 234.30M | £ 182.70M |
Gross Profit | £ 122.50M | £ 116.40M | £ 81.90M | £ 68.50M | £ 42.80M |
Operating Income | £ 32.60M | £ -15.00M | £ 38.90M | £ 35.50M | £ 23.30M |
EBITDA | £ 77.70M | £ 30.00M | £ 80.60M | £ 74.20M | £ 57.30M |
Net Income | £ 12.40M | £ -30.70M | £ 16.80M | £ 11.50M | £ 200.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 8.00M | £ 22.70M | £ 30.20M | £ 32.90M | £ 26.40M |
Total Assets | £ 553.70M | £ 549.40M | £ 615.20M | £ 605.60M | £ 497.30M |
Total Debt | £ 237.00M | £ 224.00M | £ 243.20M | £ 250.70M | £ 213.20M |
Net Debt | £ 229.00M | £ 201.30M | £ 213.00M | £ 217.80M | £ 186.80M |
Total Liabilities | £ 319.90M | £ 317.30M | £ 342.00M | £ 340.40M | £ 278.70M |
Stockholders' Equity | £ 233.80M | £ 232.10M | £ 273.20M | £ 265.20M | £ 218.60M |
Cash Flow | |||||
Free Cash Flow | £ 42.80M | £ 37.50M | £ 36.80M | £ 38.90M | £ 44.40M |
Operating Cash Flow | £ 58.50M | £ 47.80M | £ 47.80M | £ 47.70M | £ 51.70M |
Investing Cash Flow | £ -15.60M | £ -12.00M | £ -22.50M | £ -95.50M | £ -11.00M |
Financing Cash Flow | £ -60.80M | £ -43.30M | £ -28.00M | £ 54.30M | £ -30.90M |