Jun 23 | Jun 22 | Jun 21 | Jun 20 | Jun 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 408.59K | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ -409.00 | £ -887.00 | £ -864.00 | £ -611.00 | £ -2.06M |
Operating Income | £ -2.32M | £ -2.57M | £ -1.57M | £ 365.00K | £ -2.65M |
EBITDA | £ -2.08M | £ -2.59M | £ 0.00 | £ 365.00K | £ -2.36M |
Net Income | £ -2.67M | £ -2.82M | £ -1.76M | £ 9.96M | £ -1.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 155.00K | £ 457.00K | £ 56.00K | £ 124.17K | £ 124.00 |
Total Assets | £ 19.17M | £ 19.34M | £ 18.26M | £ 12.36M | £ 12.36K |
Total Debt | £ 2.42M | £ 1.70M | £ 1.08M | £ 1.12M | £ 1.12M |
Net Debt | £ 2.26M | £ 1.24M | £ 1.02M | £ 1.06M | £ 1.12M |
Total Liabilities | £ 4.84M | £ 2.89M | £ 4.43M | £ 2.85M | £ 2.85K |
Stockholders' Equity | £ 15.02M | £ 16.64M | £ 13.96M | £ 9.53M | £ 9.53K |
Cash Flow | |||||
Free Cash Flow | £ -1.85M | £ -1.99M | £ -734.00K | £ -1.23M | £ -1.23K |
Operating Cash Flow | £ -1.51M | £ -1.68M | £ -660.00K | £ -991.58K | £ -992.00 |
Investing Cash Flow | £ -344.00K | £ -149.00K | £ 845.00K | £ -1.51M | £ -1.51K |
Financing Cash Flow | £ 1.82M | £ 2.24M | £ -202.00K | £ 251.27K | £ 251.00 |