Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | £ 200.00K | £ 0.00 | £ 719.00 |
Gross Profit | £ 200.00K | £ 0.00 | £ -9.35K |
Operating Income | £ -1.93M | £ -1.63M | £ -510.77K |
EBITDA | £ -1.93M | £ 0.00 | £ -352.40K |
Net Income | £ -1.74M | £ -1.62M | £ -917.43K |
Balance Sheet | |||
Cash & Short-Term Investments | £ 537.32K | £ 2.32M | £ 899.72K |
Total Assets | £ 6.09M | £ 7.77M | £ 4.56M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -537.32K | £ -2.32M | £ -899.72K |
Total Liabilities | £ 589.02K | £ 561.58K | £ 477.43K |
Stockholders' Equity | £ 5.50M | £ 7.21M | £ 4.08M |
Cash Flow | |||
Free Cash Flow | £ -1.79M | £ -1.58M | £ -2.62M |
Operating Cash Flow | £ -1.73M | £ -1.58M | £ -2.62M |
Investing Cash Flow | £ -52.57K | £ -103.48K | £ -1.11M |
Financing Cash Flow | £ -58.00 | £ 3.10M | £ 4.63M |