Sep 24 | Sep 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 431.00K | £ 48.00K | £ 4.31M | £ 2.82M | £ 9.64M |
Gross Profit | £ 431.00K | £ -975.20K | £ 2.50M | £ 614.00K | £ 688.00K |
Operating Income | £ -1.85M | £ -2.24M | £ 200.00K | £ -2.25M | £ -1.92M |
EBITDA | £ -1.83M | £ -3.24M | £ 2.46M | £ -1.44M | £ -1.46M |
Net Income | £ 43.39M | £ -8.03M | £ -9.32M | £ -4.21M | £ -2.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 9.02M | £ 2.04M | £ 33.00K | £ 84.00K | £ 306.00K |
Total Assets | £ 60.04M | £ 16.91M | £ 17.70M | £ 22.59M | £ 25.66M |
Total Debt | £ 24.99M | £ 25.96M | £ 10.79M | £ 15.52M | £ 16.74M |
Net Debt | £ 24.89M | £ 23.91M | £ 10.75M | £ 15.43M | £ 16.43M |
Total Liabilities | £ 27.19M | £ 34.78M | £ 25.40M | £ 21.76M | £ 20.64M |
Stockholders' Equity | £ 32.85M | £ -17.19M | £ -7.16M | £ 1.03M | £ 5.02M |
Cash Flow | |||||
Free Cash Flow | £ -4.59M | £ -5.14M | £ 1.80M | £ 2.42M | £ -8.48M |
Operating Cash Flow | £ -4.59M | £ -4.87M | £ 3.46M | £ 2.97M | £ -8.00M |
Investing Cash Flow | £ 6.95M | £ -6.92M | £ -3.15M | £ -1.10M | £ -2.98M |
Financing Cash Flow | £ -1.63M | £ 11.82M | £ -723.00K | £ -913.00K | £ 9.78M |