Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 3.83M | £ 14.02M | £ 16.33M | £ 2.72M | £ 1.22M |
Gross Profit | £ 3.83M | £ 13.28M | £ 12.96M | £ -409.00K | £ 357.00K |
Operating Income | £ 2.90M | £ 8.90M | £ 15.42M | £ 16.61M | £ -6.17M |
EBITDA | £ 0.00 | £ 470.00K | £ 0.00 | £ 0.00 | £ 0.00 |
Net Income | £ 2.90M | £ 8.43M | £ 13.84M | £ 16.61M | £ -6.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 4.76M | £ 11.63M | £ 10.51M | £ 1.60M | £ 6.86M |
Total Assets | £ 65.36M | £ 50.96M | £ 43.13M | £ 55.59M | £ 37.09M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -4.76M | £ -11.63M | £ -10.51M | £ -1.60M | £ -6.86M |
Total Liabilities | £ 1.10M | £ 1.17M | £ 2.13M | £ 2.94M | £ 178.00K |
Stockholders' Equity | £ 64.26M | £ 49.79M | £ 41.01M | £ 52.66M | £ 36.91M |
Cash Flow | |||||
Free Cash Flow | £ -524.00K | £ -1.39M | £ -7.21M | £ -783.00K | £ -3.16M |
Operating Cash Flow | £ -524.00K | £ -1.39M | £ -7.21M | £ -783.00K | £ -3.16M |
Investing Cash Flow | £ -17.76M | £ 2.51M | £ 41.66M | £ -3.61M | £ 4.95M |
Financing Cash Flow | £ 11.42M | £ 0.00 | £ -25.56M | £ -867.00K | £ -1.66M |