Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 91.88M | £ -57.54M | £ 35.93M | £ -25.72M | £ 31.87M |
Gross Profit | £ 47.15M | £ -96.82M | £ 4.50M | £ -55.99M | £ 4.00M |
Operating Income | £ 88.05M | £ -49.47M | £ 28.77M | £ -31.20M | £ 26.25M |
EBITDA | £ 35.91M | £ 73.98M | £ 51.31M | £ 39.45M | £ 42.63M |
Net Income | £ -67.46M | £ -65.16M | £ 28.76M | £ -31.00M | £ 26.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 34.51M | £ 37.77M | £ 49.92M | £ 54.96M | £ 34.73M |
Total Assets | £ 782.42M | £ 906.05M | £ 1.01B | £ 850.61M | £ 875.39M |
Total Debt | £ 426.99M | £ 446.52M | £ 449.87M | £ 376.61M | £ 353.65M |
Net Debt | £ 392.48M | £ 408.75M | £ 399.95M | £ 321.65M | £ 318.92M |
Total Liabilities | £ 476.33M | £ 503.11M | £ 508.29M | £ 430.03M | £ 391.66M |
Stockholders' Equity | £ 306.09M | £ 402.94M | £ 502.40M | £ 420.58M | £ 483.73M |
Cash Flow | |||||
Free Cash Flow | £ 21.26M | £ 33.26M | £ 43.84M | £ 35.67M | £ 38.22M |
Operating Cash Flow | £ 21.26M | £ 33.26M | £ 43.84M | £ 35.67M | £ 12.44M |
Investing Cash Flow | £ 14.80M | £ -5.08M | £ -98.24M | £ -230.00K | £ -69.40M |
Financing Cash Flow | £ -51.70M | £ -34.15M | £ 43.15M | £ -5.31M | £ -10.61M |