Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 95.61M | £ 83.81M | £ 66.10M | £ 40.68M | £ 72.49M |
Gross Profit | £ 51.53M | £ 45.76M | £ 34.53M | £ 18.79M | £ 41.14M |
Operating Income | £ 12.46M | £ 10.93M | £ 9.09M | £ -443.00K | £ 7.29M |
EBITDA | £ 16.52M | £ 14.68M | £ 12.78M | £ 3.02M | £ 13.30M |
Net Income | £ 8.30M | £ 7.76M | £ 6.59M | £ 366.00K | £ 7.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 15.78M | £ 13.02M | £ 15.28M | £ 13.03M | £ 15.87M |
Total Assets | £ 81.69M | £ 74.28M | £ 68.32M | £ 52.72M | £ 52.41M |
Total Debt | £ 18.07M | £ 18.11M | £ 16.40M | £ 8.60M | £ 9.10M |
Net Debt | £ 2.28M | £ 5.08M | £ 1.12M | £ -4.43M | £ -6.77M |
Total Liabilities | £ 28.08M | £ 26.11M | £ 26.47M | £ 16.57M | £ 16.85M |
Stockholders' Equity | £ 53.61M | £ 48.17M | £ 41.84M | £ 36.14M | £ 35.55M |
Cash Flow | |||||
Free Cash Flow | £ 9.30M | £ 561.00K | £ 92.00K | £ -553.00K | £ 13.71M |
Operating Cash Flow | £ 11.88M | £ 3.28M | £ 2.94M | £ 1.08M | £ 15.75M |
Investing Cash Flow | £ -3.21M | £ -3.00M | £ -3.75M | £ -1.63M | £ -2.04M |
Financing Cash Flow | £ -5.91M | £ -2.53M | £ 3.06M | £ -2.30M | £ -11.26M |