Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 39.21M | £ 50.31M | £ 41.99M | £ 22.45M | £ 19.94M |
Gross Profit | £ -7.80M | £ 8.47M | £ 6.24M | £ 2.31M | £ 4.21M |
Operating Income | £ -9.25M | £ 7.30M | £ 4.82M | £ 4.98M | £ 4.10M |
EBITDA | £ -5.94M | £ 2.65M | £ 9.43M | £ 9.88M | £ 9.48M |
Net Income | £ -23.92M | £ 7.80M | £ 6.97M | £ 6.24M | £ 6.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 2.26M | £ 3.00M | £ 4.76M | £ 13.52M | £ 1.91M |
Total Assets | £ 79.88M | £ 118.21M | £ 109.36M | £ 69.19M | £ 57.75M |
Total Debt | £ 38.88M | £ 38.16M | £ 34.98M | £ 15.95M | £ 6.73M |
Net Debt | £ 36.62M | £ 35.16M | £ 30.22M | £ 2.43M | £ 4.82M |
Total Liabilities | £ 51.66M | £ 56.79M | £ 48.54M | £ 21.94M | £ 15.34M |
Stockholders' Equity | £ 28.22M | £ 61.42M | £ 60.54M | £ 47.03M | £ 42.41M |
Cash Flow | |||||
Free Cash Flow | £ -4.81M | £ 4.62M | £ 5.97M | £ 3.64M | £ 1.50M |
Operating Cash Flow | £ -1.98M | £ 4.82M | £ 6.10M | £ 4.81M | £ 2.04M |
Investing Cash Flow | £ 2.83M | £ -2.34M | £ -16.91M | £ -1.15M | £ -8.71M |
Financing Cash Flow | £ -290.89K | £ -4.23M | £ 2.04M | £ 7.95M | £ -4.76M |