Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 801.96K | £ 389.92K | £ 426.17K | £ 505.33K | £ 347.94K |
Gross Profit | £ 283.80K | £ 294.42K | £ 380.05K | £ 456.19K | £ 312.15K |
Operating Income | £ -603.59K | £ -437.56K | £ -296.22K | £ -351.81K | £ -440.36K |
EBITDA | £ -603.59K | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Income | £ -586.24K | £ -385.24K | £ -224.25K | £ -341.01K | £ -406.23K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 189.36K | £ 379.12K | £ 863.87K | £ 1.08M | £ 291.33K |
Total Assets | £ 498.04K | £ 845.99K | £ 1.13M | £ 1.29M | £ 468.76K |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -189.36K | £ -379.12K | £ -863.87K | £ -1.08M | £ -291.33K |
Total Liabilities | £ 307.45K | £ 188.34K | £ 157.91K | £ 150.68K | £ 150.08K |
Stockholders' Equity | £ 724.34K | £ 1.19M | £ 1.50M | £ 1.66M | £ 814.37K |
Cash Flow | |||||
Free Cash Flow | £ -191.50K | £ -519.85K | £ -213.79K | £ -262.32K | £ -334.64K |
Operating Cash Flow | £ -191.50K | £ -519.85K | £ -213.54K | £ -262.07K | £ -334.64K |
Investing Cash Flow | £ 1.73K | £ 887.00 | £ 78.00 | £ -250.00 | £ 399.00 |
Financing Cash Flow | £ 0.00 | £ 35.10K | £ 1.05M | £ 1.05M | £ 300.33K |