Nov 22 | Nov 21 | Nov 20 | Nov 19 | Nov 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 49.80M | $ 25.05M | $ 13.76M | $ 10.03M | $ 6.21M |
Operating Income | $ -7.06M | $ -5.27M | $ -2.74M | $ -1.17M | $ -862.00K |
EBITDA | $ -249.00K | $ -9.21M | $ -5.37M | $ -2.80M | $ -1.56M |
Net Income | $ -4.19M | $ -8.71M | $ -5.09M | $ -2.16M | $ -1.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 96.47M | $ 101.21M | $ 26.56M | $ 27.90M | $ 23.86M |
Total Debt | $ 2.52M | $ 4.37M | $ 3.00M | $ 23.00K | $ 1.08M |
Net Debt | $ -2.40M | $ -9.09M | $ 1.60M | $ -1.98M | $ -4.22M |
Total Liabilities | $ 36.10M | $ 40.20M | $ 17.48M | $ 13.83M | $ 13.13M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -6.08M | $ -2.38M | $ 2.26M | $ -3.63M | $ 2.52M |
Operating Cash Flow | $ 2.47M | $ -2.38M | $ 2.26M | $ -3.63M | $ 2.52M |
Investing Cash Flow | |||||
Financing Cash Flow |