Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 414.60M | £ 330.09M | £ 141.38M | £ 101.79M | £ 357.69M |
Gross Profit | £ 230.72M | £ 114.31M | £ 953.00K | £ -39.46M | £ 142.36M |
Operating Income | £ 83.11M | £ 51.93M | £ -35.45M | £ -75.51M | £ 81.14M |
EBITDA | £ 110.15M | £ 86.50M | £ 13.37M | £ -19.40M | £ 112.03M |
Net Income | £ 22.41M | £ 10.16M | £ -52.13M | £ -81.73M | £ 33.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 152.09M | £ 177.48M | £ 142.03M | £ 118.97M | £ 161.79M |
Total Assets | £ 1.92B | £ 1.86B | £ 1.68B | £ 1.61B | £ 1.59B |
Total Debt | £ 1.17B | £ 1.13B | £ 1.02B | £ 1.01B | £ 909.86M |
Net Debt | £ 1.02B | £ 954.30M | £ 877.74M | £ 892.47M | £ 753.28M |
Total Liabilities | £ 1.39B | £ 1.36B | £ 1.23B | £ 1.20B | £ 1.10B |
Stockholders' Equity | £ 314.58M | £ 315.06M | £ 278.47M | £ 309.60M | £ 377.30M |
Cash Flow | |||||
Free Cash Flow | £ -37.52M | £ -34.55M | £ -68.33M | £ -86.40M | £ -4.85M |
Operating Cash Flow | £ 78.35M | £ 56.71M | £ -9.57M | £ -28.71M | £ 80.15M |
Investing Cash Flow | £ -115.80M | £ -97.03M | £ 19.40M | £ -61.88M | £ -101.38M |
Financing Cash Flow | £ 26.35M | £ 62.64M | £ 16.91M | £ 47.85M | £ -27.58M |