Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 180.96K | £ 380.28K | £ 701.43K | £ 100.00K | £ 0.00 |
Gross Profit | £ 62.66K | £ 46.13K | £ 342.22K | £ -2.30K | £ -1.45K |
Operating Income | £ -1.80M | £ -5.32M | £ -2.05M | £ -1.48M | £ -1.71M |
EBITDA | £ -1.54M | £ -46.37M | £ -2.01M | £ -15.97M | £ -1.70M |
Net Income | £ -1.43M | £ -46.20M | £ -1.87M | £ -15.84M | £ -1.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 4.35M | £ 5.88M | £ 9.64M | £ 3.46M | £ 103.58K |
Total Assets | £ 9.11M | £ 9.15M | £ 55.65M | £ 47.39M | £ 476.69K |
Total Debt | £ 155.40K | £ 0.00 | £ 23.45K | £ 47.34K | £ 0.00 |
Net Debt | £ -4.19M | £ -5.88M | £ -9.61M | £ -3.42M | £ -103.58K |
Total Liabilities | £ 628.73K | £ 279.31K | £ 563.78K | £ 532.65K | £ 489.68K |
Stockholders' Equity | £ 8.48M | £ 8.87M | £ 55.09M | £ 46.86M | £ -12.98K |
Cash Flow | |||||
Free Cash Flow | £ -2.39M | £ -2.80M | £ -2.62M | £ -1.81M | £ -737.11K |
Operating Cash Flow | £ -1.67M | £ -2.68M | £ -2.57M | £ -1.76M | £ -720.60K |
Investing Cash Flow | £ -822.80K | £ -1.05M | £ -1.30M | £ -49.16K | £ -16.51K |
Financing Cash Flow | £ 963.65K | £ -23.45K | £ 10.04M | £ 5.17M | £ -750.00 |