Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 31.50M | £ 86.44M | £ 74.51M | £ 71.52M | £ 70.89M |
Gross Profit | £ 49.67M | £ 86.44M | £ 74.51M | £ 71.52M | £ 70.89M |
Operating Income | £ 5.51M | £ -6.74M | £ -45.48M | £ -33.92M | £ -29.87M |
EBITDA | £ 7.32M | £ -4.90M | £ 5.89M | £ 10.03M | £ 11.94M |
Net Income | £ 4.32M | £ -7.25M | £ 3.60M | £ 6.89M | £ 8.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 17.50M | £ 16.96M | £ 20.29M | £ 17.59M | £ 14.48M |
Total Assets | £ 49.19M | £ 46.61M | £ 57.60M | £ 58.92M | £ 56.44M |
Total Debt | £ 1.13M | £ 278.00K | £ 474.00K | £ 656.00K | £ 773.00K |
Net Debt | £ -16.37M | £ -16.68M | £ -19.82M | £ -16.93M | £ -13.70M |
Total Liabilities | £ 17.19M | £ 15.63M | £ 16.32M | £ 18.15M | £ 18.42M |
Stockholders' Equity | £ 32.00M | £ 30.98M | £ 41.28M | £ 40.77M | £ 38.02M |
Cash Flow | |||||
Free Cash Flow | £ 5.29M | £ 1.71M | £ 6.37M | £ 7.33M | £ 7.67M |
Operating Cash Flow | £ 7.48M | £ 3.24M | £ 7.59M | £ 8.10M | £ 8.67M |
Investing Cash Flow | £ -2.94M | £ -2.80M | £ -1.20M | £ -331.00K | £ -2.97M |
Financing Cash Flow | £ -4.00M | £ -3.77M | £ -3.68M | £ -4.66M | £ -6.37M |