Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.50B | $ 2.59B | $ 3.06B | $ 4.08B | $ 5.53B |
Gross Profit | $ -188.00M | $ -76.00M | $ 178.00M | $ 279.00M | $ 621.00M |
Operating Income | $ -420.00M | $ -217.00M | $ 42.00M | $ 121.00M | $ 400.00M |
EBITDA | $ -324.00M | $ -144.00M | $ -134.00M | $ -23.00M | $ 383.00M |
Net Income | $ -505.00M | $ -337.00M | $ -192.00M | $ -189.00M | $ 73.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 201.00M | $ 450.00M | $ 656.00M | $ 684.00M | $ 1.02B |
Total Assets | $ 2.76B | $ 3.27B | $ 3.84B | $ 4.20B | $ 5.98B |
Total Debt | $ 931.00M | $ 1.01B | $ 1.01B | $ 1.11B | $ 1.45B |
Net Debt | $ 730.00M | $ 559.00M | $ 395.00M | $ 429.00M | $ 423.00M |
Total Liabilities | $ 3.19B | $ 3.15B | $ 3.35B | $ 3.76B | $ 5.06B |
Stockholders' Equity | $ -401.00M | $ 129.00M | $ 475.00M | $ 433.00M | $ 633.00M |
Cash Flow | |||||
Free Cash Flow | $ -113.00M | $ -192.00M | $ -214.00M | $ -73.00M | $ 137.00M |
Operating Cash Flow | $ -97.00M | $ -146.00M | $ -161.00M | $ -16.00M | $ 238.00M |
Investing Cash Flow | $ 32.00M | $ 98.00M | $ -30.00M | $ -21.00M | $ -59.00M |
Financing Cash Flow | $ -185.00M | $ -114.00M | $ 172.00M | $ -242.00M | $ 30.00M |