Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 15.54M | £ 13.69M | £ 15.96M | £ 15.06M | £ 20.43M |
Gross Profit | £ 7.73M | £ 4.27M | £ 2.99M | £ 3.24M | £ 6.88M |
Operating Income | £ 56.00K | £ -3.51M | £ -4.27M | £ -4.28M | £ -1.39M |
EBITDA | £ 1.93M | £ -1.43M | £ -2.20M | £ -1.16M | £ -2.43M |
Net Income | £ -933.00K | £ -901.00K | £ -1.61M | £ -2.63M | £ -1.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.10M | £ 1.11M | £ 901.00K | £ 1.44M | £ 497.00K |
Total Assets | £ 18.71M | £ 19.79M | £ 21.63M | £ 22.76M | £ 22.88M |
Total Debt | £ 3.90M | £ 2.09M | £ 5.18M | £ 3.81M | £ 3.78M |
Net Debt | £ 2.80M | £ 985.00K | £ 4.28M | £ 2.37M | £ 3.29M |
Total Liabilities | £ 8.89M | £ 9.10M | £ 10.48M | £ 10.23M | £ 8.04M |
Stockholders' Equity | £ 9.82M | £ 10.70M | £ 11.14M | £ 12.53M | £ 14.84M |
Cash Flow | |||||
Free Cash Flow | £ -463.00K | £ 1.36M | £ -1.23M | £ 1.74M | £ -4.82M |
Operating Cash Flow | £ 1.29M | £ 2.57M | £ -127.00K | £ 3.15M | £ -2.21M |
Investing Cash Flow | £ -2.32M | £ 357.00K | £ -1.63M | £ -2.19M | £ -3.01M |
Financing Cash Flow | £ -174.00K | £ -239.00K | £ -249.00K | £ -232.00K | £ 1.18M |