Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 124.17M | £ 134.03M | £ 115.10M | £ 82.37M | £ 107.16M |
Gross Profit | £ 54.18M | £ 46.18M | £ 37.18M | £ 27.46M | £ 40.06M |
Operating Income | £ 8.00M | £ 10.29M | £ 9.87M | £ 6.16M | £ 13.67M |
EBITDA | £ 15.43M | £ 16.85M | £ 14.67M | £ 9.69M | £ -1.39M |
Net Income | £ 5.79M | £ 7.61M | £ 7.35M | £ 4.08M | £ -12.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 15.90M | £ 15.06M | £ 12.05M | £ 7.07M | £ 8.86M |
Total Assets | £ 127.80M | £ 134.98M | £ 115.47M | £ 104.60M | £ 98.77M |
Total Debt | £ 7.62M | £ 9.06M | £ 7.77M | £ 8.98M | £ 6.34M |
Net Debt | £ -8.27M | £ -6.00M | £ -4.28M | £ 1.91M | £ -2.52M |
Total Liabilities | £ 39.34M | £ 49.40M | £ 40.89M | £ 38.32M | £ 35.87M |
Stockholders' Equity | £ 88.47M | £ 85.59M | £ 74.58M | £ 66.28M | £ 62.90M |
Cash Flow | |||||
Free Cash Flow | £ 5.62M | £ 4.09M | £ 6.15M | £ -225.00K | £ -5.60M |
Operating Cash Flow | £ 14.15M | £ 12.47M | £ 11.43M | £ 5.45M | £ -3.51M |
Investing Cash Flow | £ -8.53M | £ -8.38M | £ -5.28M | £ -5.68M | £ -3.38M |
Financing Cash Flow | £ -3.59M | £ -1.74M | £ -1.36M | £ -1.14M | £ 7.81M |