Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 19.60M | £ 32.97M | £ 49.06M | £ 17.32M | £ 21.15M |
Gross Profit | £ 9.82M | £ 15.83M | £ 18.66M | £ 15.82M | £ 18.57M |
Operating Income | £ 5.83M | £ 10.06M | £ 27.55M | £ 10.52M | £ 13.71M |
EBITDA | £ -7.52M | £ 10.38M | £ 14.90M | £ -2.33M | £ -5.42M |
Net Income | £ -9.36M | £ -35.70M | £ 24.55M | £ -5.53M | £ -5.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 19.77M | £ 5.51M | £ 28.14M | £ 9.42M | £ 14.92M |
Total Assets | £ 110.75M | £ 201.77M | £ 288.62M | £ 301.24M | £ 303.45M |
Total Debt | £ 8.29M | £ 64.88M | £ 102.31M | £ 129.24M | £ 121.48M |
Net Debt | £ -11.48M | £ 59.37M | £ 74.17M | £ 119.83M | £ 106.56M |
Total Liabilities | £ 12.98M | £ 73.30M | £ 111.42M | £ 143.41M | £ 137.10M |
Stockholders' Equity | £ 97.77M | £ 128.47M | £ 177.20M | £ 157.83M | £ 166.35M |
Cash Flow | |||||
Free Cash Flow | £ -443.00K | £ 13.07M | £ 26.14M | £ -14.68M | £ 9.88M |
Operating Cash Flow | £ 1.10M | £ 14.45M | £ 32.68M | £ 6.54M | £ 9.91M |
Investing Cash Flow | £ 90.67M | £ 14.03M | £ 18.04M | £ -14.84M | £ -10.10M |
Financing Cash Flow | £ -77.52M | £ -51.12M | £ -32.00M | £ 3.82M | £ -8.31M |