Jun 23 | Jun 22 | Jun 21 | Jun 20 | Jun 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 128.04K | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ -1.82K | £ -674.00 | £ -217.00 | £ -17.82K | £ -30.84K |
Operating Income | £ -1.16M | £ -1.69M | £ -258.91K | £ -200.22K | £ -99.22K |
EBITDA | £ -1.10M | £ -1.54M | £ -332.19K | £ -199.53K | £ -98.29K |
Net Income | £ -1.18M | £ -1.59M | £ -296.34K | £ -230.52K | £ -99.70K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 109.70K | £ 271.44K | £ 179.56K | £ 31.32K | £ 9.99K |
Total Assets | £ 4.03M | £ 4.63M | £ 2.08M | £ 1.39M | £ 626.37K |
Total Debt | £ 991.34K | £ 956.18K | £ 1.86M | £ 953.15K | £ 70.00K |
Net Debt | £ 881.63K | £ 684.75K | £ 1.68M | £ 921.83K | £ 60.01K |
Total Liabilities | £ 1.56M | £ 1.51M | £ 2.19M | £ 1.20M | £ 277.64K |
Stockholders' Equity | £ 2.47M | £ 3.12M | £ -106.73K | £ 189.61K | £ 348.73K |
Cash Flow | |||||
Free Cash Flow | £ -1.60M | £ -2.67M | £ -844.96K | £ -892.05K | £ -242.54K |
Operating Cash Flow | £ -598.16K | £ -1.32M | £ -312.19K | £ -141.25K | £ 54.73K |
Investing Cash Flow | £ -998.77K | £ -1.35M | £ -532.77K | £ -750.80K | £ -297.27K |
Financing Cash Flow | £ 1.44M | - | £ 993.20K | £ 913.38K | £ 223.70K |