Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | - | - | - | - |
Operating Income | $ -1.39M | $ -1.54M | $ -1.21M | $ -189.70K |
EBITDA | $ -1.39M | $ -1.54M | $ -1.21M | $ -189.70K |
Net Income | $ -1.39M | $ -1.54M | $ -1.22M | $ -189.70K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 43.87K | $ 1.47M | $ 2.87M | $ 4.02M |
Total Debt | $ 0.00 | $ 0.00 | $ 62.93K | $ 0.00 |
Net Debt | $ -42.43K | $ -1.45M | $ -2.72M | $ -4.02M |
Total Liabilities | $ 623.62K | $ 649.01K | $ 721.75K | $ 428.88K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -1.40M | $ -1.54M | $ -844.47K | $ -3.94K |
Operating Cash Flow | $ -1.40M | $ -1.54M | $ -844.47K | $ -3.94K |
Investing Cash Flow | ||||
Financing Cash Flow |