Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.20M | C$ 638.00K | C$ 2.57M | C$ 1.79M | C$ 464.00K |
Gross Profit | C$ 703.00K | C$ 287.00K | C$ 1.25M | C$ 649.00K | C$ 136.00K |
Operating Income | C$ -14.80M | C$ -18.76M | C$ -17.52M | C$ -15.87M | C$ -14.03M |
EBITDA | C$ -13.79M | C$ -18.85M | C$ -16.84M | C$ -14.56M | C$ -12.59M |
Net Income | C$ -14.41M | C$ -20.78M | C$ -82.82M | C$ -16.92M | C$ -14.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.98M | C$ 13.13M | C$ 30.36M | C$ 626.00K | C$ 306.00K |
Total Assets | C$ 5.73M | C$ 16.57M | C$ 34.14M | C$ 2.63M | C$ 2.91M |
Total Debt | C$ 541.00K | C$ 896.00K | C$ 739.00K | C$ 31.46M | C$ 28.04M |
Net Debt | C$ -2.44M | C$ -12.23M | C$ -29.63M | C$ 30.83M | C$ 27.74M |
Total Liabilities | C$ 3.65M | C$ 4.92M | C$ 4.48M | C$ 36.46M | C$ 28.99M |
Stockholders' Equity | C$ 2.08M | C$ 11.64M | C$ 29.66M | C$ -33.81M | C$ -26.06M |
Cash Flow | |||||
Free Cash Flow | C$ -13.83M | C$ -16.66M | C$ -12.62M | C$ -6.43M | C$ -7.58M |
Operating Cash Flow | C$ -13.65M | C$ -16.34M | C$ -12.54M | C$ -6.33M | C$ -7.55M |
Investing Cash Flow | C$ -177.00K | C$ -311.00K | C$ -77.00K | C$ 2.90M | C$ -33.00K |
Financing Cash Flow | C$ 3.79M | C$ -275.00K | C$ 41.90M | C$ 3.83M | C$ 6.58M |