Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 570.48M | £ 558.19M | £ 493.74M | £ 454.30M | £ 447.62M |
Gross Profit | £ 492.06M | £ 314.43M | £ 300.68M | £ 276.84M | £ 272.83M |
Operating Income | £ 215.18M | £ 197.74M | £ 184.19M | £ 185.57M | £ 183.41M |
EBITDA | £ 365.53M | £ 344.51M | £ 325.13M | £ 318.20M | £ 309.23M |
Net Income | £ 134.62M | £ 116.92M | £ 77.73M | £ 99.08M | £ 113.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 14.76M | £ 268.66M | £ 42.14M | £ 38.63M | £ 36.54M |
Total Assets | £ 3.79B | £ 3.70B | £ 3.49B | £ 3.20B | £ 3.12B |
Total Debt | £ 1.30B | £ 1.33B | £ 1.05B | £ 1.04B | £ 1.01B |
Net Debt | £ 1.29B | £ 1.06B | £ 1.01B | £ 998.94M | £ 971.55M |
Total Liabilities | £ 2.32B | £ 2.30B | £ 2.02B | £ 1.92B | £ 1.89B |
Stockholders' Equity | £ 1.47B | £ 1.40B | £ 1.47B | £ 1.28B | £ 1.24B |
Cash Flow | |||||
Free Cash Flow | £ 119.37M | £ 71.55M | £ -18.56M | £ -15.54M | £ -50.59M |
Operating Cash Flow | £ 367.39M | £ 300.95M | £ 236.12M | £ 214.51M | £ 184.40M |
Investing Cash Flow | £ -242.91M | £ -226.02M | £ -215.55M | £ -207.40M | £ -191.14M |
Financing Cash Flow | £ -378.38M | £ 151.59M | £ -17.06M | £ -5.02M | £ 1.32M |