Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 68.68M | £ 69.72M | £ 61.10M | £ 49.18M | £ 54.42M |
Gross Profit | £ 15.87M | £ 13.93M | £ 12.44M | £ 8.44M | £ 10.72M |
Operating Income | £ 2.43M | £ 2.11M | £ 2.44M | £ -192.00K | £ 2.04M |
EBITDA | £ 3.85M | £ 3.33M | £ 335.00K | £ -469.00K | £ 3.13M |
Net Income | £ 1.62M | £ 1.59M | £ -1.33M | £ -1.79M | £ 1.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 978.00K | £ 3.15M | £ 3.23M | £ 2.11M | £ 3.66M |
Total Assets | £ 39.35M | £ 40.11M | £ 39.03M | £ 36.54M | £ 39.21M |
Total Debt | £ 5.18M | £ 2.24M | £ 3.25M | £ 1.60M | £ 5.15M |
Net Debt | £ 4.20M | £ -911.00K | £ 20.00K | £ -514.00K | £ 1.49M |
Total Liabilities | £ 19.09M | £ 17.55M | £ 18.06M | £ 14.25M | £ 15.13M |
Stockholders' Equity | £ 20.26M | £ 22.57M | £ 20.98M | £ 22.29M | £ 24.08M |
Cash Flow | |||||
Free Cash Flow | £ -1.32M | £ 1.12M | £ 248.00K | £ 2.18M | £ -401.00K |
Operating Cash Flow | £ 683.00K | £ 2.59M | £ 2.00M | £ 3.38M | £ 755.00K |
Investing Cash Flow | £ -1.18M | £ -946.00K | £ -1.21M | £ -830.00K | £ -1.36M |
Financing Cash Flow | £ -1.67M | £ -1.72M | £ 333.00K | £ -4.09M | £ 1.23M |