Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 6.06M | $ 2.55M | $ 0.00 | $ 0.00 |
Gross Profit | $ 2.75M | $ 718.24K | $ 0.00 | $ 0.00 |
Operating Income | $ -1.09M | $ -18.42M | - | $ -2.15M |
EBITDA | $ -686.38K | $ -17.86M | $ -452.77K | $ 0.00 |
Net Income | $ -1.16M | $ -18.43M | - | $ -2.15M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 518.00K | $ 442.75K | $ 274.97K | $ 1.73M |
Total Assets | $ 1.98M | $ 3.91M | $ 2.22M | $ 1.95M |
Total Debt | $ 1.30M | $ 1.51M | $ 0.00 | $ 0.00 |
Net Debt | $ 783.71K | $ 1.07M | $ -274.97K | $ -1.73M |
Total Liabilities | $ 2.17M | $ 2.11M | $ 311.06K | $ 500.16K |
Stockholders' Equity | $ -188.87K | $ 1.80M | $ 1.91M | $ 1.45M |
Cash Flow | ||||
Free Cash Flow | $ 138.45K | $ -3.49M | - | $ -1.71M |
Operating Cash Flow | $ 138.45K | $ -2.99M | - | $ -1.71M |
Investing Cash Flow | $ 0.00 | $ -4.12M | - | $ 0.00 |
Financing Cash Flow | $ 43.04K | $ 7.11M | $ 2.44M | $ 2.46M |