Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 7.87M | £ 5.62M | £ 2.47M | £ 2.09M | £ 3.86M |
Gross Profit | £ 6.66M | £ 4.77M | £ 1.09M | £ 757.00K | £ 1.78M |
Operating Income | £ 1.71M | £ 14.99M | £ -4.50M | £ -4.86M | £ -5.85M |
EBITDA | £ 3.58M | £ 15.94M | £ -3.82M | £ -3.88M | £ -4.16M |
Net Income | £ -1.25M | £ 11.09M | £ -4.70M | £ -4.39M | £ -5.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 20.29M | £ 8.21M | £ 6.76M | £ 3.81M | £ 5.17M |
Total Assets | £ 30.66M | £ 50.77M | £ 10.89M | £ 9.23M | £ 11.86M |
Total Debt | £ 1.91M | £ 6.43M | £ 3.56M | £ 1.08M | £ 1.58M |
Net Debt | £ -18.38M | £ -1.77M | £ -3.20M | £ -2.73M | £ -3.59M |
Total Liabilities | £ 47.67M | £ 34.35M | £ 6.41M | £ 6.18M | £ 4.83M |
Stockholders' Equity | £ -17.01M | £ 16.41M | £ 4.48M | £ 3.05M | £ 7.03M |
Cash Flow | |||||
Free Cash Flow | £ 49.88M | £ -28.22M | £ -1.90M | £ -3.75M | £ -4.24M |
Operating Cash Flow | £ 51.48M | £ -27.84M | £ -1.78M | £ -3.36M | £ -3.53M |
Investing Cash Flow | £ -816.00K | £ 34.18M | £ -82.00K | £ -344.00K | £ -704.00K |
Financing Cash Flow | £ -38.92M | £ -5.08M | £ 4.79M | £ 2.32M | £ 2.40M |