Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 38.57M | £ 40.20M | £ 29.29M | £ 13.33M | £ 5.47M |
Gross Profit | £ 14.01M | £ 14.39M | £ 11.26M | £ 5.01M | £ 2.36M |
Operating Income | £ -3.23M | £ -1.54M | £ -259.00K | £ -776.00K | £ 387.00K |
EBITDA | £ -1.77M | £ -1.10M | £ 49.00K | £ -511.00K | £ 583.00K |
Net Income | £ -2.45M | £ -1.60M | £ -308.00K | £ -781.00K | £ 336.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 7.65M | £ 8.47M | £ 12.33M | £ 922.00K | £ 986.00K |
Total Assets | £ 15.63M | £ 20.18M | £ 21.18M | £ 4.22M | £ 3.26M |
Total Debt | £ 0.00 | £ 140.00K | £ 320.00K | £ 1.73M | £ 625.00K |
Net Debt | £ -7.65M | £ -8.33M | £ -12.01M | £ 803.00K | £ -361.00K |
Total Liabilities | £ 3.14M | £ 4.97M | £ 6.39M | £ 5.01M | £ 2.08M |
Stockholders' Equity | £ 12.49M | £ 15.21M | £ 14.79M | £ -787.00K | £ 1.17M |
Cash Flow | |||||
Free Cash Flow | £ -568.00K | £ -3.69M | £ -661.00K | £ 48.00K | £ 253.00K |
Operating Cash Flow | £ 778.00K | £ -521.00K | £ 1.68M | £ 320.00K | £ 392.00K |
Investing Cash Flow | £ -1.10M | £ -3.14M | £ -2.34M | £ -272.00K | £ -139.00K |
Financing Cash Flow | £ -506.00K | £ -194.00K | £ 12.07M | £ -112.00K | £ -417.00K |