Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 492.00K | £ 1.57M | £ 906.88K | £ 198.26K | £ 872.13K |
Gross Profit | £ 299.00K | £ 949.37K | £ 196.62K | £ -108.13K | £ 297.50K |
Operating Income | £ -2.60M | £ -1.42M | £ -3.46M | £ -2.68M | £ -3.12M |
EBITDA | £ -2.31M | £ -2.25M | £ -3.19M | £ -2.37M | £ -2.87M |
Net Income | £ -2.60M | £ -2.29M | £ -3.13M | £ -2.37M | £ -2.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 173.00K | £ 1.24M | £ 3.46M | £ 397.07K | £ 2.62M |
Total Assets | £ 713.00K | £ 3.13M | £ 5.16M | £ 1.61M | £ 4.16M |
Total Debt | £ 21.00K | £ 56.25K | £ 127.34K | £ 53.47K | £ 164.54K |
Net Debt | £ -152.00K | £ -1.19M | £ -3.34M | £ -343.60K | £ -2.46M |
Total Liabilities | £ 569.00K | £ 408.08K | £ 581.92K | £ 363.43K | £ 591.85K |
Stockholders' Equity | £ 144.00K | £ 2.72M | £ 4.57M | £ 1.24M | £ 3.56M |
Cash Flow | |||||
Free Cash Flow | £ -1.07M | £ -2.34M | £ -1.94M | £ -2.13M | £ -2.68M |
Operating Cash Flow | £ -1.06M | £ -2.13M | £ -1.60M | £ -2.03M | £ -2.54M |
Investing Cash Flow | £ 48.00K | £ -211.95K | £ -334.22K | £ -96.77K | £ -145.83K |
Financing Cash Flow | £ -59.00K | £ 121.89K | £ 5.01M | £ -97.41K | £ -99.55K |