Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 19.89M | £ 18.59M | £ 27.40M | £ 24.69M | £ 27.80M |
Gross Profit | £ 9.16M | £ 8.55M | £ 10.86M | £ 8.29M | £ 8.94M |
Operating Income | £ 1.66M | £ -3.66M | £ -1.36M | £ -2.06M | £ 269.00K |
EBITDA | £ 3.35M | £ -468.00K | £ 1.47M | £ 740.00K | £ 1.74M |
Net Income | £ 194.00K | £ -2.69M | £ -1.57M | £ -2.50M | £ -1.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 782.00K | £ 2.14M | £ 2.32M | £ 5.57M | £ 4.37M |
Total Assets | £ 42.42M | £ 45.32M | £ 55.51M | £ 61.33M | £ 63.89M |
Total Debt | £ 4.51M | £ 6.59M | £ 11.10M | £ 12.57M | £ 12.22M |
Net Debt | £ 3.73M | £ 4.45M | £ 8.78M | £ 7.00M | £ 7.85M |
Total Liabilities | £ 10.57M | £ 13.57M | £ 21.10M | £ 27.07M | £ 28.14M |
Stockholders' Equity | £ 31.86M | £ 31.75M | £ 34.41M | £ 34.26M | £ 35.75M |
Cash Flow | |||||
Free Cash Flow | £ 1.12M | £ 652.00K | £ -1.19M | £ 1.35M | £ 452.00K |
Operating Cash Flow | £ 1.86M | £ 896.00K | £ 364.00K | £ 2.58M | £ 2.04M |
Investing Cash Flow | £ -291.00K | £ 4.54M | £ -1.63M | £ -1.21M | £ -17.51M |
Financing Cash Flow | £ -2.90M | £ -5.63M | £ -1.98M | £ -174.00K | £ 11.41M |