Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 436.00K | £ 1.82M | £ 1.02M | £ 395.00K | £ 636.00K |
Gross Profit | £ 388.00K | £ 12.00K | £ 450.00K | £ 222.00K | £ 163.00K |
Operating Income | £ -953.00K | £ -3.79M | £ -2.05M | £ -1.04M | £ -610.00K |
EBITDA | £ -1.09M | £ -2.79M | £ -1.73M | £ -941.00K | £ -607.00K |
Net Income | £ -959.00K | £ -3.79M | £ -3.48M | £ -1.01M | £ -2.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 235.00K | £ 913.00K | £ 1.68M | £ 1.72M | £ 1.34M |
Total Assets | £ 1.35M | £ 1.06M | £ 2.69M | £ 3.22M | £ 1.56M |
Total Debt | £ 36.00K | £ 41.00K | £ 47.00K | £ 50.00K | £ 0.00 |
Net Debt | £ -199.00K | £ -872.00K | £ -1.63M | £ -1.67M | £ -1.34M |
Total Liabilities | £ 538.00K | £ 528.00K | £ 489.00K | £ 403.00K | £ 566.00K |
Stockholders' Equity | £ 814.00K | £ 533.00K | £ 2.20M | £ 2.81M | £ 995.00K |
Cash Flow | |||||
Free Cash Flow | £ -1.42M | £ -2.27M | £ -1.40M | £ -1.53M | £ -433.00K |
Operating Cash Flow | £ -1.12M | £ -1.95M | £ -1.40M | £ -1.23M | £ -433.00K |
Investing Cash Flow | £ -573.00K | £ -123.00K | £ -675.00K | £ -1.04M | £ 0.00 |
Financing Cash Flow | £ 1.02M | £ 1.31M | £ 2.01M | £ 2.64M | £ 1.66M |