Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -348.18K | $ -659.36K | $ -1.03M | $ -987.26K | $ -1.55M |
EBITDA | $ -152.81K | $ -465.90K | $ -849.83K | $ -750.25K | $ -1.54M |
Net Income Common Stockholders | $ -274.07K | $ -622.92K | - | - | $ -1.48M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.99M | $ 270.43K | $ ― | $ ― | $ 2.28M |
Total Assets | $ 10.20M | $ 8.88M | - | - | $ 8.63M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 5.17M | $ 4.91M | - | - | $ 3.14M |
Stockholders Equity | $ 3.06M | $ 2.03M | $ ― | $ ― | $ 1.50M |
Cash Flow | - | ||||
Free Cash Flow | $ 279.55K | $ -1.20M | $ -507.69K | $ -1.34M | $ -938.22K |
Operating Cash Flow | $ 322.85K | $ -833.20K | - | - | $ -886.86K |
Investing Cash Flow | $ -43.30K | $ -366.59K | - | - | $ -1.09M |
Financing Cash Flow | $ 1.65M | $ 992.57K | - | - | $ -34.00K |