Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Operating Income | £ -536.00K | £ -541.00K | £ -511.00K | £ -864.00K | £ -799.00K |
EBITDA | £ 7.00K | £ -541.00K | £ -511.00K | £ -864.00K | £ -798.00K |
Net Income | £ -529.00K | £ -1.06M | £ -749.00K | £ -876.00K | £ -2.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 17.00K | £ 130.00K | £ 20.00K | £ 6.00K | £ 24.00 |
Total Assets | £ 51.87M | £ 51.42M | £ 50.68M | £ 50.40M | £ 49.82K |
Total Debt | £ 2.85M | £ 2.50M | £ 2.41M | £ 2.08M | £ 1.84M |
Net Debt | £ 2.84M | £ 2.37M | £ 2.39M | £ 2.08M | £ 1.84M |
Total Liabilities | £ 9.68M | £ 8.74M | £ 8.27M | £ 8.46M | £ 7.57K |
Stockholders' Equity | £ 42.19M | £ 42.69M | £ 42.41M | £ 41.94M | £ 42.26K |
Cash Flow | |||||
Free Cash Flow | £ -652.00K | £ -1.28M | £ -1.48M | £ -579.00K | £ -3.19K |
Operating Cash Flow | £ -652.00K | £ -1.28M | £ -1.48M | £ -579.00K | £ -3.19K |
Investing Cash Flow | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Financing Cash Flow | £ 539.00K | £ 1.39M | £ 1.50M | £ 561.00K | £ 3.19K |