Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 15.36M | £ -1.78M | £ 6.70M | £ 6.27M | £ 5.58M |
Gross Profit | £ 15.36M | £ -1.78M | £ 6.70M | £ 6.27M | £ 5.58M |
Operating Income | £ 13.64M | £ -2.47M | £ 6.03M | £ 5.78M | £ 4.60M |
EBITDA | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Income | £ 13.31M | £ -2.57M | £ 6.03M | £ 5.78M | £ 4.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 2.84M | £ 3.44M | £ 3.13M | £ 6.27M | £ 4.82M |
Total Assets | £ 139.04M | £ 144.22M | £ 144.85M | £ 148.94M | £ 133.28M |
Total Debt | £ 0.00 | £ 7.00M | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -2.12M | £ 3.56M | £ -3.13M | £ -6.27M | £ -4.82M |
Total Liabilities | £ 3.76M | £ 9.11M | £ 1.09M | £ 2.31M | £ 1.05M |
Stockholders' Equity | £ 135.28M | £ 135.11M | £ 143.76M | £ 146.63M | £ 132.23M |
Cash Flow | |||||
Free Cash Flow | £ 19.63M | £ -519.00K | £ 5.21M | £ -6.19M | £ -85.37M |
Operating Cash Flow | £ 19.63M | £ -519.00K | £ 5.21M | £ -6.19M | £ -85.37M |
Investing Cash Flow | £ 0.00 | £ -87.00K | £ 0.00 | £ 0.00 | £ 0.00 |
Financing Cash Flow | £ -20.29M | £ 718.00K | £ -9.02M | £ 8.59M | £ 88.81M |