Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 11.45M | £ 15.36M | £ -1.78M | £ 6.70M | £ 6.27M |
Gross Profit | £ 11.45M | £ 15.36M | £ -1.78M | £ 6.70M | £ 6.27M |
Operating Income | £ 10.62M | £ 13.64M | £ -2.47M | £ 6.03M | £ 5.78M |
EBITDA | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Income | £ 10.62M | £ 13.31M | £ -2.57M | £ 6.03M | £ 5.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.45M | £ 2.84M | £ 3.44M | £ 3.13M | £ 6.27M |
Total Assets | £ 140.87M | £ 139.04M | £ 144.22M | £ 144.85M | £ 148.94M |
Total Debt | £ 0.00 | £ 0.00 | £ 7.00M | £ 0.00 | £ 0.00 |
Net Debt | £ -3.45M | £ -2.12M | £ 3.56M | £ -3.13M | £ -6.27M |
Total Liabilities | £ 878.00K | £ 3.76M | £ 9.11M | £ 1.09M | £ 2.31M |
Stockholders' Equity | £ 140.00M | £ 135.28M | £ 135.11M | £ 143.76M | £ 146.63M |
Cash Flow | |||||
Free Cash Flow | £ 6.72M | £ 19.63M | £ -519.00K | £ 5.21M | £ -6.19M |
Operating Cash Flow | £ 6.72M | £ 19.63M | £ -519.00K | £ 5.21M | £ -6.19M |
Investing Cash Flow | £ 0.00 | £ 0.00 | £ -87.00K | £ 0.00 | £ 0.00 |
Financing Cash Flow | £ -6.02M | £ -20.29M | £ 718.00K | £ -9.02M | £ 8.59M |