Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 65.67M | £ 57.70M | £ 48.08M | £ 26.83M | £ 35.37M |
Gross Profit | £ 50.79M | £ 44.09M | £ 38.28M | £ 20.78M | £ 26.30M |
Operating Income | £ 684.11K | £ 536.13K | £ 1.76M | £ -3.85M | £ 211.10K |
EBITDA | £ 8.87M | £ 6.71M | £ 9.78M | £ 1.68M | £ 5.72M |
Net Income | £ -1.09M | £ -638.22K | £ 1.36M | £ 460.18K | £ -2.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.64M | £ 2.38M | £ 9.65M | £ 10.09M | £ 5.60M |
Total Assets | £ 51.41M | £ 52.36M | £ 46.07M | £ 46.66M | £ 45.71M |
Total Debt | £ 38.15M | £ 39.65M | £ 34.57M | £ 43.80M | £ 39.96M |
Net Debt | £ 36.51M | £ 37.28M | £ 24.92M | £ 33.71M | £ 34.36M |
Total Liabilities | £ 48.52M | £ 48.76M | £ 42.20M | £ 48.71M | £ 46.06M |
Stockholders' Equity | £ 2.89M | £ 3.59M | £ 3.87M | £ -2.05M | £ -352.55K |
Cash Flow | |||||
Free Cash Flow | £ 5.40M | £ 943.43K | £ 8.93M | £ 2.78M | £ 3.21M |
Operating Cash Flow | £ 9.94M | £ 7.59M | £ 11.72M | £ 4.18M | £ 6.63M |
Investing Cash Flow | £ -4.50M | £ -8.33M | £ -2.79M | £ -1.40M | £ -3.42M |
Financing Cash Flow | £ -6.16M | £ -6.53M | £ -9.36M | £ 1.71M | £ -1.55M |