Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 3.15B | £ 2.81B | £ 2.17B | £ 1.96B | £ 2.74B |
Gross Profit | £ 1.49B | £ 1.54B | £ 1.09B | £ 887.10M | £ 1.43B |
Operating Income | £ -21.40M | £ -158.50M | £ -36.20M | £ -381.40M | £ 242.30M |
EBITDA | £ 227.00M | £ 82.00M | £ 219.90M | £ -88.80M | £ 507.80M |
Net Income | £ -163.80M | £ -221.80M | £ -81.60M | £ -331.70M | £ 141.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 356.30M | £ 291.80M | £ 496.50M | £ 520.50M | £ 478.30M |
Total Assets | £ 4.08B | £ 4.15B | £ 4.29B | £ 4.38B | £ 4.41B |
Total Debt | £ 1.56B | £ 1.49B | £ 1.60B | £ 1.48B | £ 1.76B |
Net Debt | £ 1.21B | £ 1.20B | £ 1.10B | £ 959.50M | £ 1.28B |
Total Liabilities | £ 3.01B | £ 2.76B | £ 2.84B | £ 2.90B | £ 3.30B |
Stockholders' Equity | £ 1.04B | £ 1.35B | £ 1.41B | £ 1.44B | £ 1.07B |
Cash Flow | |||||
Free Cash Flow | £ 88.90M | £ 41.50M | £ -42.00M | £ -334.70M | £ 211.70M |
Operating Cash Flow | £ 230.00M | £ 221.20M | £ 170.90M | £ -96.70M | £ 356.20M |
Investing Cash Flow | £ -103.10M | £ -180.40M | £ -197.20M | £ -255.40M | £ -251.00M |
Financing Cash Flow | £ -62.50M | £ -202.90M | £ -113.50M | £ 388.60M | £ 258.60M |