Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 77.34M | £ 68.38M | £ 59.52M | £ 52.04M | £ 53.52M |
Gross Profit | £ 30.06M | £ 25.78M | £ 22.96M | £ 20.35M | £ 20.74M |
Operating Income | £ 12.34M | £ 11.55M | £ 9.56M | £ 7.51M | £ 8.98M |
EBITDA | £ 18.06M | £ 16.67M | £ 14.71M | £ 12.26M | £ 15.40M |
Net Income | £ 9.66M | £ 8.88M | £ 6.13M | £ 4.93M | £ 8.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 10.96M | £ 10.60M | £ 8.47M | £ 12.24M | £ 15.14M |
Total Assets | £ 123.98M | £ 123.31M | £ 112.69M | £ 115.85M | £ 121.41M |
Total Debt | £ 1.44M | £ 1.28M | £ 1.39M | £ 12.24M | £ 22.66M |
Net Debt | £ -9.52M | £ -9.31M | £ -7.07M | £ 0.00 | £ 7.53M |
Total Liabilities | £ 31.13M | £ 34.34M | £ 27.57M | £ 36.20M | £ 45.30M |
Stockholders' Equity | £ 92.84M | £ 88.97M | £ 85.12M | £ 79.65M | £ 76.10M |
Cash Flow | |||||
Free Cash Flow | £ 7.71M | £ 14.75M | £ 9.12M | £ 8.43M | £ 11.41M |
Operating Cash Flow | £ 10.83M | £ 17.78M | £ 13.35M | £ 9.67M | £ 13.82M |
Investing Cash Flow | £ -2.01M | £ -9.10M | £ -4.23M | £ -1.24M | £ -8.61M |
Financing Cash Flow | £ -8.50M | £ -6.29M | £ -12.68M | £ -11.32M | £ 4.68M |