Dec 23 | Dec 22 | Dec 21 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 341.21K | £ 1.04M | £ 3.25K | £ 0.00 | £ 0.00 |
Gross Profit | £ 117.37K | £ 257.94K | £ -31.08K | £ 0.00 | £ 0.00 |
Operating Income | £ -3.49M | £ -1.43M | £ -798.23K | £ -348.57K | £ -28.36K |
EBITDA | £ -3.37M | £ -2.57M | £ -1.35M | £ 110.19K | £ 8.00K |
Net Income | £ -3.54M | £ -4.02M | £ -1.31M | £ -238.38K | £ -20.36K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 252.00 | £ 132.18K | £ 1.81M | £ 258.00 | £ 1.75K |
Total Assets | £ 2.60M | £ 4.62M | £ 7.63M | £ 2.90M | £ 301.75K |
Total Debt | £ 2.02M | £ 2.18M | £ 2.56M | £ 2.23M | £ 333.52K |
Net Debt | £ 2.02M | £ 2.05M | £ 755.09K | £ 2.23M | £ 331.77K |
Total Liabilities | £ 2.99M | £ 2.50M | £ 3.78M | £ 2.24M | £ 348.52K |
Stockholders' Equity | £ 3.68M | £ 6.18M | £ 7.92M | £ 775.38K | £ -38.77K |
Cash Flow | |||||
Free Cash Flow | £ -727.13K | £ -1.70M | £ -2.56M | £ -352.81K | £ -19.61K |
Operating Cash Flow | £ -727.13K | £ -1.28M | £ -759.69K | £ -352.81K | £ -19.61K |
Investing Cash Flow | £ 0.00 | £ -974.35K | £ -1.80M | £ 0.00 | £ 0.00 |
Financing Cash Flow | £ 595.19K | £ 585.50K | £ 4.37M | £ 351.31K | £ 19.52K |