Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 21.71M | £ 19.32M | £ 18.27M | £ 20.71M | £ 19.53M |
Gross Profit | £ 4.91M | £ 4.40M | £ 3.71M | £ 4.69M | £ 4.36M |
Operating Income | £ -33.00K | £ -168.00K | £ -301.00K | £ 616.00K | £ 265.00K |
EBITDA | £ 1.79M | £ 1.96M | £ 567.00K | £ 1.49M | £ 603.00K |
Net Income | £ 859.00K | £ 1.19M | £ -34.00K | £ 595.00K | £ -52.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.20M | £ 2.20M | £ 1.36M | £ 845.00K | £ 889.00K |
Total Assets | £ 23.03M | £ 22.06M | £ 22.01M | £ 20.62M | £ 19.82M |
Total Debt | £ 2.41M | £ 2.72M | £ 2.99M | £ 3.49M | £ 3.31M |
Net Debt | £ 1.20M | £ 521.00K | £ 1.63M | £ 2.65M | £ 2.42M |
Total Liabilities | £ 7.31M | £ 7.30M | £ 7.89M | £ 8.07M | £ 7.50M |
Stockholders' Equity | £ 15.71M | £ 14.76M | £ 14.11M | £ 12.55M | £ 12.32M |
Cash Flow | |||||
Free Cash Flow | £ 89.00K | £ -174.00K | £ 906.00K | £ 501.00K | £ 137.00K |
Operating Cash Flow | £ 285.00K | £ 77.00K | £ 1.19M | £ 773.00K | £ 660.00K |
Investing Cash Flow | £ -566.00K | £ 1.42M | £ -283.00K | £ -266.00K | £ -630.00K |
Financing Cash Flow | £ -716.00K | £ -651.00K | £ -393.00K | £ -551.00K | £ -97.00K |