| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.30M | 88.60M | 85.10M | 86.70M | 87.60M | 79.13M |
| Gross Profit | 15.80M | 49.80M | 37.70M | 81.60M | 79.10M | 37.63M |
| EBITDA | 29.10M | 19.50M | -12.50M | 58.30M | 57.70M | 40.50M |
| Net Income | -10.10M | -1.60M | -20.10M | 11.40M | 10.90M | 3.80M |
Balance Sheet | ||||||
| Total Assets | 693.20M | 830.50M | 601.60M | 1.26B | 1.38B | 1.15B |
| Cash, Cash Equivalents and Short-Term Investments | 71.60M | 64.40M | 55.70M | 46.70M | 118.20M | 57.29M |
| Total Debt | 601.70M | 730.50M | 516.90M | 1.16B | 1.22B | 1.05B |
| Total Liabilities | 636.80M | 766.10M | 542.30M | 1.19B | 1.27B | 1.10B |
| Stockholders Equity | 56.40M | 64.40M | 59.30M | 76.50M | 103.30M | 48.25M |
Cash Flow | ||||||
| Free Cash Flow | -160.70M | -198.70M | 25.40M | -25.40M | 36.30M | -218.53M |
| Operating Cash Flow | -159.60M | -196.50M | 28.60M | -18.90M | 39.70M | -216.12M |
| Investing Cash Flow | -91.30M | 3.80M | -16.90M | 11.70M | -191.00M | -2.43M |
| Financing Cash Flow | 154.40M | 205.20M | -2.70M | -64.30M | 207.30M | 189.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £1.93B | 7.62 | 12.04% | 6.20% | -7.30% | -27.83% | |
71 Outperform | £746.24M | 12.85 | 7.11% | 2.91% | -4.38% | ― | |
71 Outperform | £1.57B | 8.24 | 14.68% | 4.86% | 6.25% | 10.48% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | £372.08M | 19.57 | 26.66% | 2.66% | 18.14% | 74.71% | |
64 Neutral | £376.10M | ― | -76.14% | ― | -35.05% | 74.73% | |
39 Underperform | £52.62M | ― | -2.59% | ― | 25.27% | 92.21% |