Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 1.14M | £ 173.00K | £ 0.00 | £ 0.00 | £ 857.53M |
Gross Profit | £ 1.14M | £ 173.00K | £ 0.00 | £ 0.00 | £ 145.26M |
Operating Income | £ -974.00K | £ -3.01M | £ -86.86M | £ 3.58M | £ -27.83M |
EBITDA | £ -10.69M | £ 0.00 | £ 0.00 | £ 20.93M | £ -105.06M |
Net Income | £ -10.12M | £ 1.15M | £ 256.17M | £ -19.37M | £ -231.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 42.64M | £ 79.06M | £ 131.90M | £ 652.00K | £ 9.35M |
Total Assets | £ 98.90M | £ 113.75M | £ 134.23M | £ 36.53M | £ 395.31M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 223.86M |
Net Debt | £ -42.64M | £ -79.06M | £ -131.90M | £ -652.00K | £ 214.52M |
Total Liabilities | £ 386.00K | £ 1.06M | £ 290.00K | £ 3.42M | £ 492.78M |
Stockholders' Equity | £ 98.51M | £ 112.70M | £ 133.94M | £ 33.11M | £ -97.47M |
Cash Flow | |||||
Free Cash Flow | £ -1.32M | £ -795.00K | £ -2.75M | £ 398.00K | £ -27.71M |
Operating Cash Flow | £ -1.32M | £ -795.00K | £ -2.75M | £ 398.00K | £ -8.03M |
Investing Cash Flow | £ -32.35M | £ -29.65M | £ 119.30M | £ 0.00 | £ -14.67M |
Financing Cash Flow | £ -2.75M | £ -22.39M | £ 14.70M | £ -108.00K | £ 17.93M |