Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -982.00K | $ -1.26M | $ -990.00K | $ -1.32M | $ -26.00K |
Operating Income | $ -5.69M | $ -6.33M | $ -5.88M | $ -6.62M | $ -5.67M |
EBITDA | $ 83.87M | $ -9.86M | $ -6.04M | $ -4.03M | $ -6.39M |
Net Income | $ -66.64M | $ -21.24M | $ -1.93M | $ -8.76M | $ -6.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.12M | $ 2.46M | $ 11.57M | $ 15.53M | $ 30.46M |
Total Assets | $ 119.49M | $ 190.95M | $ 190.29M | $ 163.72M | $ 175.90M |
Total Debt | $ 58.87M | $ 52.98M | $ 46.36M | $ 44.72M | $ 44.45M |
Net Debt | $ 56.75M | $ 50.52M | $ 34.79M | $ 29.19M | $ 14.00M |
Total Liabilities | $ 92.49M | $ 63.21M | $ 55.45M | $ 50.59M | $ 60.41M |
Stockholders' Equity | $ 46.86M | $ 121.96M | $ 140.11M | $ 114.86M | $ 114.36M |
Cash Flow | |||||
Free Cash Flow | $ -38.72M | $ -44.19M | $ -19.01M | $ -17.24M | $ -7.29M |
Operating Cash Flow | $ -9.16M | $ -1.71M | $ -4.17M | $ -15.06M | $ -6.78M |
Investing Cash Flow | $ -24.27M | $ -39.50M | $ -20.96M | $ -421.00K | $ 145.00K |
Financing Cash Flow | $ 32.98M | $ 31.82M | $ 21.75M | $ -312.00K | $ 37.16M |