Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 19.40M | £ 17.31M | £ 12.05M | £ 10.35M | £ 13.12M |
Gross Profit | £ 10.71M | £ 6.04M | £ 3.07M | £ 2.65M | £ 4.07M |
Operating Income | £ -1.38M | £ -6.34M | £ -6.97M | £ -6.14M | £ -5.39M |
EBITDA | £ 2.93M | £ -1.25M | £ -1.23M | £ -1.74M | £ -14.41M |
Net Income | £ -3.29M | £ -6.10M | £ -4.92M | £ -5.35M | £ -16.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 466.00K | £ 1.10M | £ 5.08M | £ 15.60M | £ 9.44M |
Total Assets | £ 70.19M | £ 63.88M | £ 67.42M | £ 70.16M | £ 64.66M |
Total Debt | £ 12.29M | £ 13.38M | £ 11.00M | £ 12.86M | £ 9.77M |
Net Debt | £ 11.82M | £ 12.28M | £ 5.92M | £ -2.74M | £ 330.00K |
Total Liabilities | £ 20.84M | £ 22.35M | £ 19.99M | £ 20.10M | £ 19.59M |
Stockholders' Equity | £ 49.35M | £ 41.52M | £ 47.44M | £ 50.05M | £ 45.07M |
Cash Flow | |||||
Free Cash Flow | £ -7.84M | £ -5.78M | £ -10.29M | £ -7.69M | £ -12.59M |
Operating Cash Flow | £ -2.80M | £ -504.00K | £ -3.84M | £ -1.62M | £ -126.00K |
Investing Cash Flow | £ -5.00M | £ -5.27M | £ -6.45M | £ -6.07M | £ -11.21M |
Financing Cash Flow | £ 7.18M | £ 1.99M | £ -1.23M | £ 14.44M | £ -544.00K |