Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 341.21K | £ 1.04M | £ 3.25K | £ 0.00 | £ 0.00 |
Gross Profit | £ 117.37K | £ 257.94K | £ -31.08K | - | £ -20.60K |
Operating Income | £ -5.52M | £ -10.57M | £ -24.07M | £ -6.47M | £ -4.55M |
EBITDA | £ -5.43M | £ -10.41M | £ -23.04M | £ -6.39M | £ -3.88M |
Net Income | £ -3.85M | £ -9.78M | £ -42.18M | £ -5.72M | £ -2.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 64.06K | £ 163.88K | £ 2.08M | £ 256.76K | £ 91.63K |
Total Assets | £ 4.16M | £ 6.68M | £ 14.30M | £ 28.86M | £ 29.86M |
Total Debt | £ 2.39M | £ 2.80M | £ 1.37M | £ 858.55K | £ 523.73K |
Net Debt | £ 2.33M | £ 2.64M | £ -711.70K | £ 601.79K | £ 432.09K |
Total Liabilities | £ 6.30M | £ 5.20M | £ 2.49M | £ 2.30M | £ 1.56M |
Stockholders' Equity | £ -2.40M | £ 316.90K | £ 9.85M | £ 26.82M | £ 28.27M |
Cash Flow | |||||
Free Cash Flow | £ -826.27K | £ -3.96M | £ -5.11M | £ -2.37M | £ -2.39M |
Operating Cash Flow | £ -826.27K | £ -2.60M | £ -3.30M | £ -2.37M | £ -2.39M |
Investing Cash Flow | £ 0.00 | £ -1.90M | £ -2.17M | £ -987.33K | £ -8.33K |
Financing Cash Flow | £ 143.93K | £ 2.25M | £ 7.47M | £ 3.65M | £ 1.93M |