Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 149.96M | £ 142.08M | £ 125.60M | £ 103.20M | £ 74.25M |
Gross Profit | £ 56.95M | £ 130.47M | £ 48.74M | £ 40.49M | £ 28.68M |
Operating Income | £ 19.96M | £ 16.06M | £ 15.98M | £ 17.11M | £ 12.77M |
EBITDA | £ 31.72M | £ 26.80M | £ 14.18M | £ 24.81M | £ 9.81M |
Net Income | £ 9.85M | £ 7.94M | £ -2.53M | £ 3.40M | £ 1.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 5.45M | £ 4.04M | £ 4.10M | £ 4.78M | £ 12.74M |
Total Assets | £ 219.10M | £ 212.17M | £ 206.28M | £ 194.30M | £ 159.74M |
Total Debt | £ 81.19M | £ 78.18M | £ 79.68M | £ 68.56M | £ 52.49M |
Net Debt | £ 75.73M | £ 74.14M | £ 75.58M | £ 63.77M | £ 39.75M |
Total Liabilities | £ 118.84M | £ 119.36M | £ 120.62M | £ 111.61M | £ 83.79M |
Stockholders' Equity | £ 100.26M | £ 92.81M | £ 85.66M | £ 82.69M | £ 75.95M |
Cash Flow | |||||
Free Cash Flow | £ 14.63M | £ 14.41M | £ 7.52M | £ 2.52M | £ 3.88M |
Operating Cash Flow | £ 22.83M | £ 16.33M | £ 10.11M | £ 7.08M | £ 6.40M |
Investing Cash Flow | £ -14.33M | £ -7.85M | £ -10.33M | £ -6.65M | £ -18.38M |
Financing Cash Flow | £ -7.09M | £ -8.67M | £ 1.52M | £ -10.24M | £ 19.81M |