Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ -29.00K | £ -24.00K | £ -17.00K | £ -43.00K | £ -29.00K |
Operating Income | £ -3.60M | £ -6.04M | £ -4.15M | £ -4.43M | £ -3.21M |
EBITDA | £ -3.69M | £ -3.01M | £ -3.07M | £ -2.49M | £ -3.82M |
Net Income | £ -7.90M | £ -6.35M | £ -5.20M | £ -3.39M | £ -7.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 192.00K | £ 220.00K | £ 374.00K | £ 1.35M | £ 200.00K |
Total Assets | £ 35.54M | £ 32.16M | £ 29.11M | £ 26.36M | £ 22.69M |
Total Debt | £ 2.21M | £ 1.29M | £ 1.33M | £ 134.00K | £ 1.13M |
Net Debt | £ 2.02M | £ 1.07M | £ 958.00K | £ -1.16M | £ 1.00M |
Total Liabilities | £ 9.42M | £ 5.18M | £ 6.79M | £ 3.13M | £ 5.21M |
Stockholders' Equity | £ 24.41M | £ 25.42M | £ 20.94M | £ 22.03M | £ 16.41M |
Cash Flow | |||||
Free Cash Flow | £ -4.32M | £ -6.72M | £ -4.00M | £ -5.26M | £ -4.23M |
Operating Cash Flow | £ -1.86M | £ -3.16M | £ -1.45M | £ -2.19M | £ -1.77M |
Investing Cash Flow | £ -3.26M | £ -5.25M | £ -3.01M | £ -4.39M | £ -2.69M |
Financing Cash Flow | £ 5.09M | £ 8.23M | £ 3.54M | £ 7.75M | £ 4.53M |