Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Operating Income | £ -613.87K | £ -950.06K | £ -1.17M | £ -2.52M | £ -707.97K |
EBITDA | £ 129.00 | £ -649.17K | £ 0.00 | £ 0.00 | £ 0.00 |
Net Income | £ -576.14K | £ -1.05M | £ -1.06M | £ -2.44M | £ -661.90K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 414.00 | £ 49.60K | £ 827.96K | £ 97.78K | £ 27.97K |
Total Assets | £ 16.33K | £ 65.94K | £ 1.09M | £ 353.68K | £ 295.12K |
Total Debt | £ 194.04K | £ 190.23K | £ 75.28K | £ 0.00 | £ 0.00 |
Net Debt | £ 193.63K | £ 140.63K | £ -752.68K | £ -97.78K | £ -27.97K |
Total Liabilities | £ 654.62K | £ 296.84K | £ 163.73K | £ 231.81K | £ 117.40K |
Stockholders' Equity | £ -346.35K | £ 61.73K | £ 1.06M | £ 191.31K | £ 144.44K |
Cash Flow | |||||
Free Cash Flow | £ -200.39K | £ -893.31K | £ -915.88K | £ -1.04M | £ -580.73K |
Operating Cash Flow | £ -200.39K | £ -893.31K | £ -915.88K | £ -1.04M | £ -580.73K |
Investing Cash Flow | £ 0.00 | £ 0.00 | £ -125.87K | £ -1.03M | £ 0.00 |
Financing Cash Flow | £ 144.71K | £ 114.95K | £ 1.77M | £ 2.13M | £ 202.93K |