Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 46.09M | £ 21.12M | £ 15.59M | £ 13.61M | £ 11.40M |
Gross Profit | £ 14.31M | £ 7.77M | £ 6.02M | £ 5.30M | £ 4.54M |
Operating Income | £ 3.97M | £ 1.11M | £ 585.00K | £ 348.00K | £ -777.00K |
EBITDA | £ 5.10M | £ 1.19M | £ 1.24M | £ 948.00K | £ -126.00K |
Net Income | £ 2.97M | £ 903.00K | £ 407.00K | £ 195.00K | £ -933.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 8.12M | £ 533.00K | £ 1.10M | £ 1.25M | £ 725.00K |
Total Assets | £ 35.75M | £ 15.31M | £ 11.76M | £ 10.29M | £ 8.65M |
Total Debt | £ 1.18M | £ 3.00M | £ 2.16M | £ 1.65M | £ 1.86M |
Net Debt | £ -6.94M | £ 2.47M | £ 1.06M | £ 398.00K | £ 1.14M |
Total Liabilities | £ 23.02M | £ 13.16M | £ 10.55M | £ 9.54M | £ 8.46M |
Stockholders' Equity | £ 12.74M | £ 2.15M | £ 1.20M | £ 744.00K | £ 184.00K |
Cash Flow | |||||
Free Cash Flow | £ 441.00K | £ -1.27M | £ -623.00K | £ 1.00M | £ -832.00K |
Operating Cash Flow | £ 1.66M | £ -587.00K | £ 2.00K | £ 1.57M | £ -249.00K |
Investing Cash Flow | £ 1.52M | £ -686.00K | £ -625.00K | £ -574.00K | £ -583.00K |
Financing Cash Flow | £ 4.40M | £ 706.00K | £ 472.00K | £ -471.00K | £ 1.07M |