Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 11.17M | £ 10.10M | £ 7.60M | £ 5.17M | £ 5.92M |
Gross Profit | £ 6.84M | £ 6.33M | £ 4.66M | £ 3.17M | £ 3.45M |
Operating Income | £ -3.02M | £ -3.67M | £ -4.33M | £ -4.61M | £ -4.56M |
EBITDA | £ -1.38M | £ -2.29M | £ -3.14M | £ -3.33M | £ -3.34M |
Net Income | £ -2.58M | £ -2.98M | £ -3.61M | £ -3.31M | £ -4.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.03M | £ 7.17M | £ 4.95M | £ 8.77M | £ 7.29M |
Total Assets | £ 13.79M | £ 16.01M | £ 13.77M | £ 15.86M | £ 13.68M |
Total Debt | £ 690.00K | £ 486.00K | £ 670.00K | £ 773.00K | £ 73.44K |
Net Debt | £ -2.34M | £ -6.68M | £ -4.28M | £ -8.00M | £ -1.72M |
Total Liabilities | £ 4.05M | £ 3.85M | £ 4.05M | £ 3.17M | £ 2.69M |
Stockholders' Equity | £ 9.74M | £ 12.16M | £ 9.72M | £ 12.69M | £ 10.99M |
Cash Flow | |||||
Free Cash Flow | £ -3.86M | £ -2.51M | £ -3.60M | £ -3.20M | £ -4.13M |
Operating Cash Flow | £ -1.71M | £ -684.00K | £ -1.82M | £ -2.26M | £ -3.29M |
Investing Cash Flow | £ -2.12M | £ -1.82M | £ -1.78M | £ 4.58M | £ -6.33M |
Financing Cash Flow | £ -236.00K | £ 4.55M | £ -219.00K | £ 4.72M | £ 5.81M |