Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 767.80M | £ 577.40M | £ 494.70M | £ 614.50M | £ 825.60M |
Gross Profit | £ 598.40M | £ 470.70M | £ 438.50M | £ 366.90M | £ 582.10M |
Operating Income | £ 289.50M | £ 145.50M | £ 67.70M | £ -40.70M | £ 114.00M |
EBITDA | £ 190.10M | £ 151.70M | £ 150.80M | £ 0.00 | £ 210.40M |
Net Income | £ 48.00M | £ 56.80M | £ 41.90M | £ -64.20M | £ 71.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 42.50M | £ 50.70M | £ 41.70M | £ 116.30M | £ 37.40M |
Total Assets | £ 1.19B | £ 1.17B | £ 999.30M | £ 1.02B | £ 1.32B |
Total Debt | £ 535.40M | £ 570.20M | £ 490.30M | £ 511.20M | £ 695.90M |
Net Debt | £ 492.90M | £ 519.50M | £ 448.60M | £ 394.90M | £ 658.50M |
Total Liabilities | £ 687.10M | £ 725.90M | £ 632.20M | £ 653.40M | £ 886.30M |
Stockholders' Equity | £ 501.90M | £ 445.20M | £ 367.10M | £ 370.50M | £ 436.40M |
Cash Flow | |||||
Free Cash Flow | £ 63.20M | £ -24.70M | £ -40.20M | £ 268.10M | £ 32.80M |
Operating Cash Flow | £ 85.80M | £ -900.00K | £ -24.80M | £ 283.60M | £ 64.20M |
Investing Cash Flow | £ -22.60M | £ -23.50M | £ -15.20M | £ -15.10M | £ -31.20M |
Financing Cash Flow | £ -72.70M | £ 27.20M | £ -32.20M | £ -189.60M | £ -40.10M |