Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 1.20M | £ 1.18M | £ 146.55K | £ 1.94M | £ -694.12K |
Gross Profit | £ 1.19M | £ 1.18M | £ 146.55K | £ 1.94M | £ -694.12K |
Operating Income | £ 1.21M | £ 784.22K | £ -200.26K | £ 1.41M | £ -998.68K |
EBITDA | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Income | £ 1.01M | £ 739.20K | £ -248.63K | £ 1.39M | £ -998.68K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 252.29K | £ 8.28M | £ 678.59K | £ 540.80K | £ 265.05K |
Total Assets | £ 7.59M | £ 16.87M | £ 16.15M | £ 16.55M | £ 15.17M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -252.29K | £ -8.28M | £ -678.59K | £ -540.80K | £ -265.05K |
Total Liabilities | £ 210.30K | £ 601.16K | £ 106.00K | £ 266.89K | £ 134.07K |
Stockholders' Equity | £ 7.38M | £ 16.27M | £ 16.05M | £ 16.28M | £ 15.04M |
Cash Flow | |||||
Free Cash Flow | £ -36.73K | £ -119.24K | £ -248.63K | £ 98.97K | £ 639.11K |
Operating Cash Flow | £ -36.73K | £ -119.24K | £ -248.63K | £ 98.97K | £ 639.11K |
Investing Cash Flow | £ 2.37M | £ 7.76M | £ 168.19K | £ 319.92K | £ -575.23K |
Financing Cash Flow | £ -10.37M | £ -35.00K | £ 212.56K | £ -143.16K | £ -584.58K |