Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 118.35K | £ 126.67K | £ 77.92K |
Gross Profit | £ -37.61K | £ -117.56K | £ 118.35K | £ 126.67K | £ 77.92K |
Operating Income | £ -3.06M | £ -3.03M | £ -6.59M | £ -5.59M | £ -6.28M |
EBITDA | £ -3.03M | £ -2.91M | £ -8.70M | £ -6.84M | £ -6.65M |
Net Income | £ -2.92M | £ -3.81M | £ -8.17M | £ -6.86M | £ -6.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 208.48K | £ 667.81K | £ 1.65M | £ 5.86M | £ 1.36M |
Total Assets | £ 2.72M | £ 3.97M | £ 6.00M | £ 10.92M | £ 5.80M |
Total Debt | £ 0.00 | £ 111.00 | £ 700.00 | £ 641.84K | £ 26.78K |
Net Debt | £ -208.48K | £ -667.70K | £ -1.65M | £ -5.22M | £ -1.34M |
Total Liabilities | £ 1.67M | £ 1.45M | £ 1.58M | £ 1.26M | £ 531.87K |
Stockholders' Equity | £ 1.06M | £ 2.52M | £ 4.41M | £ 9.65M | £ 5.27M |
Cash Flow | |||||
Free Cash Flow | £ -1.36M | £ -2.45M | £ -4.88M | £ -3.69M | £ -4.33M |
Operating Cash Flow | £ -1.36M | £ -2.35M | £ -4.83M | £ -3.33M | £ -4.22M |
Investing Cash Flow | £ 188.76K | £ -77.42K | £ -50.28K | £ -569.20K | £ -101.37K |
Financing Cash Flow | £ 722.10K | £ 1.55M | £ 702.05K | £ 8.37M | £ 325.71K |